Fin 571 week 6 assignment

Briarcrest Condiments is a spice-making firm. Recently, it developed a new process for producing spices.

The process requires new machinery that would cost $2,142,067. have a life of five years, and would

produce the cash flows shown in the following table. Fin 571 week 6 assignment

Year Fin 571 week 6 assignment

Cash Flow

1

$630,626

2

-247,417

3

826,369

4

796,728

5

834,219

What is the NPV if the discount rate is 16.83 percent? (Enter negative amounts using negative sign e.g.

-45.25. Round answer to 2 decimal places, e.g. 15.25.)

NPV is =

2. Archer Daniels Midland Company is considering buying a new farm that it plans to operate for 10 years.

The farm will require an initial investment of $11.90 million. This investment will consist of $2.30 million

for land and $9.60 million for trucks and other equipment. The land, all trucks, and all other equipment is

expected to be sold at the end of 10 years at a price of $5.00 million, $2.14 million above book value. The

farm is expected to produce revenue of $2.00 million each year, and annual cash flow from operations

equals $1.85 million. The marginal tax rate is 35 percent, and the appropriate discount rate is 9 percent.

Calculate the NPV of this investment. (Round intermediate calculations and final answer to 2 decimal

places, e.g. 15.25.)

NPV is =

The project should be accepted or rejected?

3. Bell Mountain Vineyards is considering updating its current manual accounting system with a high-end

electronic system. While the new accounting system would save the company money, the cost of the system

continues to decline. The Bell Mountain’s opportunity cost of capital is 11.0 percent, and the costs and

values of investments made at different times in the future are as follows:

Value of Future Savings Fin 571 week 6 assignment

Year

Cost

(at time of purchase) Fin 571 week 6 assignment

0

$5,000

$7,000

1

4,450

7,000

2

3,900

7,000

3

3,350

7,000

4

2,800

7,000

5

2,250

7,000

Calculate the NPV of each choice. (Round answers to the nearest whole dollar, e.g. 5,275.)

The NPV of each choice is:

NPV0 = $

NPV1 = $

NPV2 = $

NPV3 = $

NPV4 = $

NPV5 = $

Suggest when should Bell Mountain buy the new accounting system?

Bell Mountain should purchase the system in year 1 or year 2 or year3 or year 4, or year 5? Which

one .

4. Chip’s Home Brew Whiskey management forecasts that if the firm sells each bottle of Snake-Bite for

$20, then the demand for the product will be 15,000 bottles per year, whereas sales will be 91 percent as

high if the price is raised 10 percent. Chip’s variable cost per bottle is $10, and the total fixed cash cost for

the year is $100,000. Depreciation and amortization charges are $20,000, and the firm has a 30 percent

marginal tax rate. Management anticipates an increased working capital need of $3,000 for the year. What

will be the effect of the price increase on the firm’s FCF for the year? (Round answers to nearest whole

dollar, e.g. 5,275.)

At $20 per bottle the Chip’s FCF is $______________

And at the new price Chip’s FCF is $_______________

5. Capital Co. has a capital structure, based on current market values, that consists of 28 percent debt, 7

percent preferred stock, and 65 percent common stock. If the returns required by investors are 9 percent, 10

percent, and 18 percent for the debt, preferred stock, and common stock, respectively, what is Capital’s

after-tax WACC? Assume that the firm’s marginal tax rate is 40 percent. (Round intermediate calculations

to 4 decimal places, e.g. 1.2514 and final answer to 2 decimal places, e.g. 15.25%.)

After Tax WACC= _________%

Fin 571 week 6 assignment Fin 571 week 6 assignment